Updated Jan 2, 2020
If a company does have a
personal option program, I might first buy the option and decide later if I
will sell the options or subscibe shares with
options.
I try to estimate future
dividends for the those options that correct the
strike price with dividends and deduct half of estimates from the strike price.
N.B.
Revenio option price divided by 3, you can subscribe
3 shares with one option
I prefer following options:
-price below break-even
(BE)
-Black & Scholes
formula gives a price better than current price (BS)
-total rank by different
measures (RANK)
|
Option |
Share Price |
Option Price |
Strike |
Corr.strike |
BE/opt.price |
BS-difference |
B.Value/O.Price |
Rank |
Leverage |
Due Date |
Remaining |
Multiple |
|
eQ optiot 2015 |
12,75 |
6,25 |
3,11 |
2,55 |
69 % |
164 % |
163 % |
176 % |
2,0 |
26.3.2021 |
448 |
1,00 |
|
Qt Group Stock Options 2016 |
20,90 |
14,90 |
4,84 |
4,56 |
93 % |
111 % |
110 % |
151 % |
1,4 |
31.12.2022 |
1093 |
1,00 |
|
CapMan 2016 |
2,40 |
1,68 |
0,72 |
0,65 |
83 % |
131 % |
130 % |
125 % |
1,8 |
26.4.2021 |
479 |
1,00 |
|
Revenio optio-oikeus 2015 C |
26,90 |
13,67 |
12,78 |
12,01 |
91 % |
123 % |
120 % |
114 % |
2,2 |
24.5.2021 |
507 |
1,00 |
|
CapMan 2013C options right |
2,40 |
1,31 |
0,73 |
0,62 |
80 % |
136 % |
136 % |
99 % |
1,8 |
24.4.2020 |
112 |
1,00 |
|
Revenio 2015 B Optio |
26,90 |
14,35 |
9,84 |
9,56 |
89 % |
121 % |
121 % |
77 % |
1,9 |
26.5.2020 |
144 |
1,00 |